Supplementary Information

Ten Year Summary

  Based on Previous GAAP Based on Current SLFRS
LKR million For the year ended 31 March For the 9 months ended 31 December For the year ended 31 December
  2008 2009 2010 2011 2012 2013 2014 2015 2015 2016
Bank                    
Operating Results                    
Total income 9,636 9,888 8,843 14,191 7,652 10,433 10,481 10,394 10,036 26,754
Profit before income tax 1,983 2,006 2,402 7,876 2,883 3,492 3,211 3,771 1,589 4,414
Income tax expense 665 646 689 739 430 570 623 531 521 1,125
Profit after tax 1,318 1,360 1,713 7,137 2,453 2,921 2,587 3,240 1,068 3,289
Statement of Financial Position                  
Assets                    
Cash and short-term funds 8,124 8,415 10,472 11,991 3,646 7,103 4,245 2,296 9,859 13,745
Loans to and receivables
from banks and other
customers
45,524 40,247 36,681 39,344 54,982 60,668 62,575 73,933 164,920 198,085
Financial investments 1,680 1,918 1,999 4,032 16,277 19,298 25,609 29,909 66,861 72,461
Investment in associate,
joint venture and
subsidiary companies
5,829 6,064 5,845 3,132 4,451 4,446 6,659 6,648 823 902
Other assets 2,202 1,841 1,419 1,427 1,841 1,645 1,853 1,826 3,688 4,919
Total assets 63,359 58,485 56,416 59,926 81,197 93,160 100,941 114,612 246,151 290,112
Liabilities                    
Due to other customers 5,112 5,308 5,124 3,688 12,445 15,548 16,630 22,485 110,891 140,514
Other borrowing 42,480 36,710 33,530 32,261 36,489 41,605 45,262 46,346 87,379 97,291
Other liabilities 2,006 1,976 2,039 3,758 1,010 1,223 1,639 1,686 5,062 6,457
Equity 13,761 14,491 15,723 20,219 31,253 34,784 37,410 44,095 42,819 45,850
Total equity and liabilities 63,359 58,485 56,416 59,926 81,197 93,160 100,941 114,612 246,151 290,112
Return on equity, % 11.3 9.6 11.3 39.7 11.7 12.9 10.6 12.8 5.0 10.99
Return on total assets, % 2.1 2.2 3.0 12.3 3.7 3.8 3.0 3.5 1.0 1.30
Earnings per share, LKR* 5.09 5.17 6.48 26.95 9.25 11.02 9.76 12.22 4.03 12.41
Market value per share, LKR* 62.45 33.78 90.23 171.8 112.6 131.1 143.9 202.8 168.1 122.50
Price earnings ratio, times* 12.3 6.5 13.9 6.4 12.2 11.9 14.7 16.6 41.7 9.87
Earnings yield, %* 8.1 15.4 7.2 15.6 8.2 8.4 6.8 6.0 2.4 10.13
Dividend per share, LKR 5.00 5.00 6.00 10.00 4.00 5.00 5.50 6.00 2.50 4.50
Dividend cover, times 2.0 2.1 2.2 2.7 3.1 2.8 2.0 2.2 0.7 4.96
Gross dividend, LKR million 653.7 653.7 794.3 2,649.0 795.0 1,060.0 1,325.0 1,458.0 1,591.0 663.0
Liquid assets to liabilities
(as specified in the Banking
Act No. 30 of 1998), %
31 145 214 295 52 53 77 48 22 27
No. of employees 419 419 427 451 466 461 477 495 1,445 1,642

*Adjusted for bonus issue